CBUS logo

Cibus Inc

CBUS

Build a strategy around CBUS

Accountable AI Logo

Cibus Inc AI Insights

Informational only. Not investment advice.
As of 2025-12-18

Snapshot

  • Goodwill of 232.5M is 461% of equity (50.4M) - tangible book value is -214M, creating existential impairment risk[Goodwill]
  • Cash burn of 51.7M FCF TTM vs 23.9M cash = ~5 months runway without dilutive financing[Free Cash Flow]
  • Revenue 3Y CAGR of 145% but 5Y CAGR of -35% signals volatile, unsustainable growth trajectory[Total Revenue 3yr Growth]

Watch Triggers

  • Cash and Equivalents: Falls below 15MWould signal <3 months runway, forcing emergency financing at distressed terms
  • Goodwill: Any impairment chargeWould wipe equity and trigger debt covenants given 461% goodwill/equity ratio
  • Total Revenue: Quarterly revenue exceeds 2MWould indicate commercial traction that could attract growth capital vs distressed financing

Bull Case

R&D of 47.2M (62% of opex) signals IP development; 3Y revenue CAGR of 145% shows technology gaining traction

Research and DevelopmentTotal Revenue 3yr Growth

Enterprise value of 91.6M is just 0.4x goodwill - any successful commercialization reprices dramatically

Enterprise ValueGoodwill

Bear Case

Negative tangible book (-214M) with 5-month cash runway and -119M net loss = near-certain dilution or bankruptcy

Tangible Book ValueCash and EquivalentsNet Income

Interest expense of 34.3M is 9x revenue (3.8M TTM) - debt service alone is unsustainable

Interest ExpenseTotal Revenue

Bull vs Bear Balance

AI-generated sentiment analysis based on fundamental metrics and market conditions.

BearBull
20%

Leverage CBUS's top insights and create a custom strategy based on them in seconds. Our AI editor does it all — in one click.

Take Me to The Editor

Forward Thesis

Imminent capital raise will dilute shareholders 50%+ within 12 months

3-12mhigh
  • Cash of 23.9M vs 51.7M annual burn
  • No path to profitability visible
  • Debt/equity at 0.67 limits debt capacity
FCF TTM: -51.7MCash: 23.9M (5mo runway)Net income TTM: -118.9M

Valuation Context

Caveats

Data Partners
Morningstar Logo

Fundamental company data provided by Morningstar, updated daily.

Accountable Finance, Inc. Disclaimer
accountable.finance is not operated by a broker or a dealer. Under no circumstances does any information posted on accountable.finance represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. In no event shall accountable.finance be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on accountable.finance, or relating to the use of, or inability to use, accountable.finance or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. Stock quotes and fundamental company data provided by Morningstar, updated daily.

Accountable Logo
© 2026 Accountable Finance, Inc. All rights reserved.