What are the investment strengths of Crocs Inc (CROX)?

Exceptional FCF generation (17.6% margin) at 6.7x P/E creates asymmetric upside - if revenue stabilizes, multiple re-rates toward industry median 22.9x Operating margin 22.5% is 3x industry median with gross margin 59% - brand pricing power intact despite volume pressure

What are the investment risks for Crocs Inc (CROX)?

Revenue declining 6.2% YoY with 1.7B intangibles (127% of equity) from HEYDUDE - impairment risk if brand fails to scale Debt 1.7B with interest expense consuming 49% of operating income (90M vs 183M net income) limits flexibility

Crocs Inc

CROX

—

Build a strategy around CROX

Crocs Inc AI Insights

Informational only. Not investment advice.

As of 2025-12-08

Snapshot

Tangible book value is -372M with intangibles at 1.7B (127% of equity) - asset quality risk if HEYDUDE acquisition underperforms[Tangible Book Value]
FCF of 716M TTM on 4.1B revenue = 17.6% FCF margin, funding debt paydown despite 1.7B total debt (1.25x D/E)[Free Cash Flow TTM]
P/E of 6.7x vs industry median 22.9x - 71% discount despite 22.5% operating margin (3x industry median 7.4%)[P/E Ratio]

Watch Triggers

Total Revenue 1Y Growth: Returns to positive growth (>0%) — Revenue stabilization is prerequisite for multiple expansion; current -6.2% decline is thesis risk
Goodwill and Other Intangible Assets: Any impairment charge announced — 1.7B intangibles vs 1.4B equity means impairment would devastate book value
Inventory: Rises above 100 days of COGS — Currently 87 days; increase signals demand weakness requiring markdowns

Bull Case

Exceptional FCF generation (17.6% margin) at 6.7x P/E creates asymmetric upside - if revenue stabilizes, multiple re-rates toward industry median 22.9x

Free Cash Flow TTMP/E RatioOperating Margin TTM

Operating margin 22.5% is 3x industry median with gross margin 59% - brand pricing power intact despite volume pressure

Operating Margin TTMGross Margin TTM

Bear Case

Revenue declining 6.2% YoY with 1.7B intangibles (127% of equity) from HEYDUDE - impairment risk if brand fails to scale

Total Revenue 1Y GrowthGoodwill and Other Intangible Assets

Debt 1.7B with interest expense consuming 49% of operating income (90M vs 183M net income) limits flexibility

Total DebtInterest Expense TTMDebt to Equity

Bull vs Bear Balance

AI-generated sentiment analysis based on fundamental metrics and market conditions.

45%

Leverage CROX's top insights and create a custom strategy based on them in seconds. Our AI editor does it all — in one click.

Take Me to The Editor

Forward Thesis

Debt reduction will unlock equity value as FCF converts to deleveraging over 12-24 months

1-3ymed

716M annual FCF vs 1.7B debt = 2.4yr payoff potential
Interest expense 90M drags net margin to 4.5% vs 22.5% operating
No dividend commitment preserves cash for debt reduction

FCF TTM 716M, capex only 64M (1.6% of revenue)Total debt 1.7B, interest expense 90M TTMDividends paid per share TTM: $0

Revenue decline (-6.2% YoY) must stabilize or margin expansion becomes irrelevant

3-12mlow

5Y revenue CAGR 22.5% now decelerating sharply
HEYDUDE integration drag unclear from financials
Inventory at 397M needs monitoring for write-down risk

Revenue 1Y growth: -6.2% vs 5Y CAGR 22.5%Inventory 397M vs COGS 1.7B = 87 daysAR increased 82M suggesting collection slowdown

Valuation Context

Caveats

Public Strategies Rankings

See how Crocs Inc ranks across different investment strategies.

Leverage CROX's top insights and create a custom strategy in seconds. Our AI editor does it all — in one click.

CROX Fundamentals

Manufacturing → Leather and Allied Product Manufacturing

Metric	Value	YoY Growth	Industry Percentile
Market Cap	$4.29B		—
Enterprise Value	$5.78B		—
P/E Ratio	0.00		—
Total Revenue - TTM	$4.04B	-1.5%	—
Earnings Per Share (diluted) - TTM	$-1.50	-44.0%	—
Operating Margin - TTM	22.0%	-2.9%	—
Net Margin - TTM	-2.01%	-25.2%	—
Free Cash Flow - TTM	$659.2M	-28.6%	—
Return on Common Equity - TTM	-5.19%	-63.0%	—
Beta 5Y (Monthly)	unknown		—

CROX Dividend History

No dividends

CROX Stock Splits

1 stock split

06/15/070.5:1 split

CROX SEC Filings

Filing Date	Report Date	Report Type	Filing Link
02/12/26	12/31/25	Unknown	0001334036-26-000006
10/30/25	09/30/25	10-Q	0001334036-25-000101
08/07/25	06/30/25	10-Q	0001334036-25-000085
05/08/25	03/31/25	10-Q	0001334036-25-000054
02/13/25	12/31/24	Unknown	0001334036-25-000009
10/29/24	09/30/24	10-Q	0001334036-24-000159
08/01/24	06/30/24	10-Q	0001334036-24-000140
05/07/24	03/31/24	10-Q	0001334036-24-000096
02/15/24	12/31/23	10-K	0001334036-24-000025
11/02/23	09/30/23	10-Q	0001334036-23-000170
07/27/23	06/30/23	10-Q	0001334036-23-000125
04/27/23	03/31/23	10-Q	0001334036-23-000059
02/16/23	12/31/22	10-K	0001334036-23-000015
11/03/22	09/30/22	10-Q	0001334036-22-000169
08/04/22	06/30/22	10-Q	0001334036-22-000117
05/05/22	03/31/22	10-Q	0001334036-22-000054
02/16/22	12/31/21	10-K	0001334036-22-000011
10/21/21	09/30/21	10-Q	0001334036-21-000189
07/22/21	06/30/21	10-Q	0001334036-21-000129
04/27/21	03/31/21	10-Q	0001334036-21-000072
02/23/21	12/31/20	10-K	0001334036-21-000035
10/27/20	09/30/20	10-Q	0001334036-20-000112
07/30/20	06/30/20	10-Q	0001334036-20-000066
04/23/20	03/31/20	10-Q	0001334036-20-000024
02/27/20	12/31/19	10-K	0001334036-20-000010
10/30/19	09/30/19	10-Q	0001334036-19-000038
08/01/19	06/30/19	10-Q	0001334036-19-000032
05/07/19	03/31/19	10-Q	0001334036-19-000020
02/28/19	12/31/18	10-K	0001334036-19-000012
11/08/18	09/30/18	10-Q	0001628280-18-013946
08/07/18	06/30/18	10-Q	0001628280-18-010605
05/08/18	03/31/18	10-Q	0001628280-18-006136
02/28/18	12/31/17	10-K	0001628280-18-002437
11/07/17	09/30/17	10-Q	0001628280-17-011037
08/09/17	06/30/17	10-Q	0001628280-17-008449
05/10/17	03/31/17	10-Q	0001628280-17-005321
03/01/17	12/31/16	10-K	0001628280-17-002068
11/09/16	09/30/16	10-Q	0001104659-16-155805
08/05/16	06/30/16	10-Q	0001104659-16-137631
05/10/16	03/31/16	10-Q	0001104659-16-119786
02/29/16	12/31/15	10-K	0001047469-16-010591
11/09/15	09/30/15	10-Q	0001104659-15-076806
08/07/15	06/30/15	10-Q	0001104659-15-057304
05/08/15	03/31/15	10-Q	0001104659-15-036173
03/02/15	12/31/14	10-K	0001047469-15-001519
10/29/14	09/30/14	10-Q	0001104659-14-074524
07/30/14	06/30/14	10-Q	0001104659-14-054580
05/01/14	03/31/14	10-Q	0001104659-14-032919
02/25/14	12/31/13	10-K	0001047469-14-001323
10/30/13	09/30/13	10-Q	0001104659-13-079272
07/30/13	06/30/13	10-Q	0001104659-13-057404
04/29/13	03/31/13	10-Q	0001193125-13-182167
02/25/13	12/31/12	10-K	0001193125-13-072829
10/30/12	09/30/12	10-Q	0001193125-12-441638
07/31/12	06/30/12	10-Q	0001193125-12-325789
05/01/12	03/31/12	10-Q	0001193125-12-200709
02/23/12	12/31/11	10-K	0001193125-12-075455
10/31/11	09/30/11	10-Q	0001193125-11-288669
08/03/11	06/30/11	10-Q	0001104659-11-043145
05/04/11	03/31/11	10-Q	0001104659-11-025735
02/25/11	12/31/10	10-K	0001047469-11-001395
11/04/10	09/30/10	10-Q	0001104659-10-056077
08/05/10	06/30/10	10-Q	0001104659-10-042380
05/06/10	03/31/10	10-Q	0001104659-10-026375
02/25/10	12/31/09	10-K	0001047469-10-001357
11/05/09	09/30/09	10-Q	0001047469-09-009616
08/06/09	06/30/09	10-Q	0001047469-09-007296
05/07/09	03/31/09	10-Q	0001047469-09-005173
03/17/09	12/31/08	NT 10-K	0001104659-09-013504
11/17/08	09/30/08	NT 10-Q	0001047469-08-011948
08/14/08	06/30/08	NT 10-Q	0001047469-08-009154
05/12/08	03/30/08	Unknown	--
02/29/08	12/31/07	10-K	0001047469-08-002093
11/14/07	09/30/07	10-Q	0001047469-07-009297
08/14/07	06/30/07	10-Q	0001104659-07-062507
05/15/07	03/31/07	8-K	0001104659-07-026215
04/02/07	12/31/06	5	0001181431-07-011717
11/13/06	09/30/06	10-Q	0001104659-06-074169
08/14/06	06/30/06	10-Q	0001104659-06-054218
05/15/06	03/30/06	Unknown	--
03/31/06	12/31/05	10-K	0001047469-06-004382
09/30/05	09/30/05	Unknown	--