DINO logo

HF Sinclair Corp

DINO

Build a strategy around DINO

Accountable AI Logo

HF Sinclair Corp AI Insights

Informational only. Not investment advice.
As of 2025-12-12

Snapshot

  • Goodwill of 3.0B is 32% of equity (9.4B) - material impairment risk if refining margins compress further[Goodwill]
  • Gross profit 1Y growth of 95% vs industry median -3.5% signals margin recovery, but gross margin TTM still thin at 4.3%[Gross Profit 1Y Growth]
  • FCF TTM of 676M yields 7.3% on market cap - funds 2.00/share dividend (4.1% yield) with room for buybacks[Free Cash Flow TTM]

Watch Triggers

  • Gross Margin TTM: Falls below 3%At 4.3% now, sub-3% means operating losses given 1.7% opex ratio
  • Free Cash Flow TTM: Turns negative or below 400MDividend costs ~373M annually; FCF erosion forces cut or debt increase
  • Goodwill: Impairment charge announced3.0B goodwill writedown would cut equity 32%, spike leverage ratios

Bull Case

Trading at 1.7x book (tangible book 5.5B) with 7.3% FCF yield provides downside protection; P/E 21x near industry median 23x despite margin recovery

P/B RatioFree Cash Flow TTMTangible Book Value

Debt/equity 0.34x with 1.5B cash covers 3.1B long-term debt; interest coverage (EBITDA/interest) 8.6x provides flexibility through cycle

Debt to EquityCash and EquivalentsInterest Expense TTM

Bear Case

ROIC TTM 3.1% barely exceeds cost of capital - destroying value unless margins expand; ROE 4.1% is bottom-quartile vs industry median 5.8%

ROIC TTMROE TTM

Revenue declined -11.9% over 3Y CAGR while industry median -8.3%; structural volume/pricing weakness beyond cycle

Total Revenue 3Y GrowthTotal Revenue TTM

Bull vs Bear Balance

AI-generated sentiment analysis based on fundamental metrics and market conditions.

BearBull
40%

Leverage DINO's top insights and create a custom strategy based on them in seconds. Our AI editor does it all — in one click.

Take Me to The Editor

Forward Thesis

Refining margin normalization will compress earnings 30-50% from TTM levels within 12 months

3-12mmed
  • Gross margin 4.3% barely covers operating costs
  • Crack spreads cyclically elevated post-2022
  • Industry capacity additions coming online
Net margin TTM 1.5% vs industry median 1.3%Operating margin 2.6% leaves no bufferRevenue flat YoY (+0.6%) despite margin gains

Valuation Context

Caveats

Public Strategies Rankings

See how HF Sinclair Corp ranks across different investment strategies.

Leverage DINO's top insights and create a custom strategy in seconds. Our AI editor does it all — in one click.

Data Partners
Morningstar Logo

Fundamental company data provided by Morningstar, updated daily.

Accountable Finance, Inc. Disclaimer
accountable.finance is not operated by a broker or a dealer. Under no circumstances does any information posted on accountable.finance represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. In no event shall accountable.finance be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on accountable.finance, or relating to the use of, or inability to use, accountable.finance or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. Stock quotes and fundamental company data provided by Morningstar, updated daily.

Accountable Logo
© 2026 Accountable Finance, Inc. All rights reserved.