FBYD logo

Falcons Beyond Global Inc

FBYD

Build a strategy around FBYD

Accountable AI Logo

Falcons Beyond Global Inc AI Insights

Informational only. Not investment advice.
As of 2025-12-16

Snapshot

  • Working capital of -27M with current liabilities (38.9M) exceeding current assets (11.9M) by 3.3x signals severe near-term liquidity stress[Working Capital]
  • FCF of -24.2M TTM burning through 5.7x total equity (9.2M) annually - cash runway critically short at 4.3M[Free Cash Flow TTM]
  • P/S of 46.6x vs industry median 0.28x (166x premium) on 9.7M revenue with -183% operating margin[P/S Ratio]

Watch Triggers

  • Cash and Equivalents: Falls below 2M or no financing announcedAt current burn, 2M = ~3 months runway; triggers going concern risk
  • Total Revenue TTM: Quarterly revenue below 2M (deceleration from 96% growth)Growth thesis collapses if revenue momentum stalls while burning cash
  • Current Liabilities: Increases above 45M without corresponding cash raiseAlready 4.3x current assets; further increase signals vendor/creditor stress

Bull Case

Gross margin of 79.9% TTM demonstrates strong unit economics if scale achieved; revenue grew 96% YoY to 9.7M

Gross Margin TTMTotal Revenue 1Y Growth

Minimal capex (-135K TTM) means losses are operational, not structural - path to profitability via OpEx cuts theoretically exists

Capital Expenditure TTMOperating Expense TTM

Bear Case

Operating margin -183% TTM with 25.5M OpEx on 9.7M revenue; would need 2.6x revenue at current costs just to break even

Operating Margin TTMOperating Expense TTM

Debt/equity 2.02x with interest expense (3.9M TTM) consuming 40% of revenue; refinancing risk acute given losses

Debt to EquityInterest Expense TTM

Bull vs Bear Balance

AI-generated sentiment analysis based on fundamental metrics and market conditions.

BearBull
20%

Leverage FBYD's top insights and create a custom strategy based on them in seconds. Our AI editor does it all — in one click.

Take Me to The Editor

Forward Thesis

Capital raise or restructuring required within 12 months to avoid insolvency

3-12mhigh
  • Cash of 4.3M vs quarterly burn rate ~6M
  • Current debt of 10.1M exceeds cash 2.4x
  • Negative working capital of -27M
FCF -24.2M TTM with only 4.3M cashDebt/equity 2.02x on 9.2M equityOperating loss -17.7M TTM

Valuation Context

Caveats

Data Partners
Morningstar Logo

Fundamental company data provided by Morningstar, updated daily.

Accountable Finance, Inc. Disclaimer
accountable.finance is not operated by a broker or a dealer. Under no circumstances does any information posted on accountable.finance represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. In no event shall accountable.finance be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on accountable.finance, or relating to the use of, or inability to use, accountable.finance or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. Stock quotes and fundamental company data provided by Morningstar, updated daily.

Accountable Logo
© 2026 Accountable Finance, Inc. All rights reserved.