LLYVK logo

Liberty Live Holdings Inc

LLYVK

Build a strategy around LLYVK

Accountable AI Logo

Liberty Live Holdings Inc AI Insights

Informational only. Not investment advice.
As of 2025-12-22

Snapshot

  • Negative equity of -556M with 1.9B debt due currently - balance sheet severely distressed. Total debt equals 126% of total assets.[Total Equity]
  • Zero revenue TTM yet 7.5B market cap - valuation entirely dependent on equity investments (Live Nation stake) worth ~9B EV.[Total Revenue TTM]
  • Equity investment losses of -124M TTM plus 177M gain on security sales - holding company with volatile mark-to-market swings.[Earnings/Losses from Equity Investments]

Watch Triggers

  • Current Debt: Refinancing announcement or maturity extension1.9B due now - failure to refinance could force asset sales at distressed prices
  • Earnings/Losses from Equity Investments: Quarterly swing >100M in either directionLive Nation performance directly flows through - only value driver
  • Cash and Equivalents: Falls below 200M297M cash vs 1.9B debt - liquidity buffer already thin

Bull Case

Live Nation stake (~9B EV implied) provides exposure to dominant live entertainment platform at discount to direct ownership.

Enterprise ValueMarket Cap TTM

Positive EPS of 1.89 TTM despite operating losses - security gains can offset holding costs when markets cooperate.

EPS TTMGain on Sale of Security

Bear Case

1.9B current debt with only 297M cash creates immediate refinancing risk. Negative working capital of -1.6B is existential.

Current DebtWorking CapitalCash and Equivalents

P/E of 43x for a non-operating holding company with -17% EPS decline and negative equity offers no margin of safety.

PE RatioEPS Growth 1yrTotal Equity

Bull vs Bear Balance

AI-generated sentiment analysis based on fundamental metrics and market conditions.

BearBull
30%

Leverage LLYVK's top insights and create a custom strategy based on them in seconds. Our AI editor does it all — in one click.

Take Me to The Editor

Forward Thesis

LLYVK is a leveraged bet on Live Nation's performance, not an operating business

1-3yhigh
  • Zero operating revenue
  • 1.9B current debt vs 297M cash
  • Equity investment losses drive P&L
Total Revenue TTM: 0Current Debt: 1.9BEquity Losses: -124M TTM

Valuation Context

Caveats

Data Partners
Morningstar Logo

Fundamental company data provided by Morningstar, updated daily.

Accountable Finance, Inc. Disclaimer
accountable.finance is not operated by a broker or a dealer. Under no circumstances does any information posted on accountable.finance represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. In no event shall accountable.finance be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on accountable.finance, or relating to the use of, or inability to use, accountable.finance or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. Stock quotes and fundamental company data provided by Morningstar, updated daily.

Accountable Logo
© 2026 Accountable Finance, Inc. All rights reserved.