NCL logo

Northann Corp

NCL

Build a strategy around NCL

Accountable AI Logo

Northann Corp AI Insights

Informational only. Not investment advice.
As of 2025-12-31

Snapshot

  • Gross margin TTM is -15.8% - cost of revenue (15.1M) exceeds total revenue (13.0M). Fundamentally broken unit economics.[Gross Margin TTM]
  • Cash at 41K with 9.0M current liabilities and -6.4M FCF TTM. Survival depends entirely on equity raises (11.4M issued TTM).[Cash and Equivalents]
  • Debt/equity at 3.1x with only 1.8M equity remaining. Total liabilities (13.1M) nearly equal total assets (15.0M).[Debt to Equity]

Watch Triggers

  • Gross Margin TTM: Turns positive (>0%)First signal that unit economics can work - prerequisite for any recovery thesis
  • Cash and Equivalents: Falls below 30K or new equity raise announcedImmediate liquidity crisis indicator - determines survival timeline
  • Cost of Revenue TTM: Drops below Total RevenueCurrently 116% of revenue - must invert for business viability

Bull Case

Revenue grew 38.6% YoY despite losses - if unit economics can flip positive, operating leverage could drive rapid turnaround.

Total Revenue 1Y Growth

P/S of 0.32x is deeply discounted vs industry median 0.49x - optionality if turnaround materializes.

PS Ratio

Bear Case

Negative gross margin (-15.8%) means every dollar of revenue destroys value. No path to profitability without fundamental business model change.

Gross Margin TTMOperating Margin TTM

Near-zero cash (41K) with -6.4M annual FCF burn. Equity dilution or bankruptcy appears imminent.

Cash and EquivalentsFree Cash Flow TTM

Bull vs Bear Balance

AI-generated sentiment analysis based on fundamental metrics and market conditions.

BearBull
15%

Leverage NCL's top insights and create a custom strategy based on them in seconds. Our AI editor does it all — in one click.

Take Me to The Editor

Forward Thesis

Without dramatic cost restructuring or capital infusion, NCL faces insolvency within 6-12 months.

3-12mhigh
  • 41K cash vs 9.0M current liabilities
  • Burning 6.4M FCF annually
  • Negative gross margins prevent organic recovery
Working capital -2.4M TTMNet income -17.6M on 13.0M revenue11.4M equity raise consumed in operations

Valuation Context

Caveats

Public Strategies Rankings

See how Northann Corp ranks across different investment strategies.

Leverage NCL's top insights and create a custom strategy in seconds. Our AI editor does it all — in one click.

Data Partners
Morningstar Logo

Fundamental company data provided by Morningstar, updated daily.

Accountable Finance, Inc. Disclaimer
accountable.finance is not operated by a broker or a dealer. Under no circumstances does any information posted on accountable.finance represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. In no event shall accountable.finance be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on accountable.finance, or relating to the use of, or inability to use, accountable.finance or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. Stock quotes and fundamental company data provided by Morningstar, updated daily.

Accountable Logo
© 2026 Accountable Finance, Inc. All rights reserved.