PEP logo

PepsiCo Inc

PEP

Build a strategy around PEP

Accountable AI Logo

PepsiCo Inc AI Insights

Informational only. Not investment advice.
As of 2025-12-08

Snapshot

  • Negative tangible book value (-14.3B) with goodwill at 97% of equity (18.8B vs 19.4B) - balance sheet dependent on intangibles holding value[Tangible Book Value]
  • Negative working capital (-2.8B TTM) while AP of 24.8B exceeds AR of 12.9B - supplier financing funds operations[Working Capital]
  • Debt/equity of 2.6x (50.8B debt vs 19.4B equity) with interest coverage of 9.6x (10.1B EBIT/1.1B interest) - leveraged but serviceable[Total Debt]

Watch Triggers

  • Interest Expense TTM: Rises above 1.5B (43% increase from 1.05B)Would compress interest coverage below 7x, pressuring dividend sustainability
  • Operating Margin TTM: Falls below 11% (from current 13.2%)Would signal pricing power erosion or cost inflation outpacing price increases
  • Goodwill: Any impairment charge announcedWith goodwill at 97% of equity, even 10% impairment wipes 1.9B from book value

Bull Case

Operating margin 13.2% TTM at industry median with 92.4B revenue scale - 9x larger than median peer (10B) creates procurement and distribution leverage

Operating Margin TTMTotal Revenue TTM

Negative working capital model (-2.8B) generates float - AP 24.8B funds inventory 6.1B and AR 12.9B, freeing 5.8B for other uses

Working CapitalAccounts Payable

Bear Case

Net margin 7.8% TTM vs 3.8% industry median masks 2.6x leverage - equity cushion of 19.4B supports 106.6B in assets (5.5x asset/equity)

Net Margin TTMTotal DebtTotal Equity

Goodwill 18.8B equals 97% of equity - any impairment directly erodes already-negative tangible book (-14.3B)

GoodwillTangible Book Value

Bull vs Bear Balance

AI-generated sentiment analysis based on fundamental metrics and market conditions.

BearBull
45%

Leverage PEP's top insights and create a custom strategy based on them in seconds. Our AI editor does it all — in one click.

Take Me to The Editor

Forward Thesis

FCF generation will remain constrained at 7-8% margin as capex intensity persists near 5% of revenue

1-3yhigh
  • Capex TTM of 5.0B (5.4% of revenue) vs industry median 8%
  • FCF margin 7.3% trails operating margin 13.2% by 6pts
  • Dividend payout of 5.56/share consumes 86% of EPS
FCF TTM 6.8B on 92.4B revenue = 7.3% marginDividends paid 5.56 vs EPS 6.43 = 86% payoutOperating cash flow 11.8B less capex 5.0B = 6.8B FCF

Valuation Context

Caveats

Public Strategies Rankings

See how PepsiCo Inc ranks across different investment strategies.

Leverage PEP's top insights and create a custom strategy in seconds. Our AI editor does it all — in one click.

Data Partners
Morningstar Logo

Fundamental company data provided by Morningstar, updated daily.

Accountable Finance, Inc. Disclaimer
accountable.finance is not operated by a broker or a dealer. Under no circumstances does any information posted on accountable.finance represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. In no event shall accountable.finance be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on accountable.finance, or relating to the use of, or inability to use, accountable.finance or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. Stock quotes and fundamental company data provided by Morningstar, updated daily.

Accountable Logo
© 2026 Accountable Finance, Inc. All rights reserved.