SKIN logo

The Beauty Health Co

SKIN

Build a strategy around SKIN

Accountable AI Logo

The Beauty Health Co AI Insights

Informational only. Not investment advice.
As of 2026-01-05

Snapshot

  • Debt/equity of 5.8x with 379M debt vs 66M equity; tangible book value is -99M. Interest expense (15.4M TTM) exceeds operating income (-28M).[Debt to Equity]
  • Gross margin 64.8% TTM vs industry median 46.2% - premium pricing power intact despite -10.3% revenue decline.[Gross Margin TTM]
  • FCF of 34M TTM on -12M net income; cash conversion masks operating losses through working capital management.[Free Cash Flow TTM]

Watch Triggers

  • Total Revenue 1yr Growth: Turns positive or decline accelerates beyond -15%Revenue trajectory determines if debt is serviceable or if capital raise becomes urgent
  • Free Cash Flow TTM: Falls below 20M or turns negativeFCF is only buffer against operating losses; loss here accelerates liquidity crisis
  • Interest Expense TTM: Rises above 18M on refinancingHigher rates on debt rollover could push company toward distress

Bull Case

Gross margin 64.8% (vs 46% median) with 34M FCF proves core business model works; 219M cash buys time for turnaround.

Gross Margin TTMFree Cash Flow TTMCash and Equivalents

P/S 0.59x vs industry 1.0x median; EV/Revenue 1.1x on 302M revenue implies deep value if operations stabilize.

PS RatioEnterprise ValueTotal Revenue TTM

Bear Case

Revenue declining -10.3% 1Y and -7.3% 3Y CAGR while carrying 379M debt at 5.8x equity - structural decline with leverage.

Total Revenue 1yr GrowthTotal Revenue 3yr GrowthTotal Debt

Goodwill 126M is 193% of equity (66M); any impairment triggers covenant issues or wipes equity entirely.

GoodwillCommon Stockholders EquityTangible Book Value

Bull vs Bear Balance

AI-generated sentiment analysis based on fundamental metrics and market conditions.

BearBull
35%

Leverage SKIN's top insights and create a custom strategy based on them in seconds. Our AI editor does it all — in one click.

Take Me to The Editor

Forward Thesis

Debt refinancing or equity raise likely within 12-18 months as 374M long-term debt overwhelms 66M equity

1-3yhigh
  • Interest expense 15.4M vs operating income -28M TTM
  • Tangible book value -99M limits borrowing capacity
  • 219M cash provides runway but not solution
Debt/equity 5.8x vs industry normNet margin -3.9% TTMLong-term debt 374M

Valuation Context

Caveats

Public Strategies Rankings

See how The Beauty Health Co ranks across different investment strategies.

Leverage SKIN's top insights and create a custom strategy in seconds. Our AI editor does it all — in one click.

Data Partners
Morningstar Logo

Fundamental company data provided by Morningstar, updated daily.

Accountable Finance, Inc. Disclaimer
accountable.finance is not operated by a broker or a dealer. Under no circumstances does any information posted on accountable.finance represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. In no event shall accountable.finance be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on accountable.finance, or relating to the use of, or inability to use, accountable.finance or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. Stock quotes and fundamental company data provided by Morningstar, updated daily.

Accountable Logo
© 2026 Accountable Finance, Inc. All rights reserved.