MSC Industrial Direct Co Inc
MSMMSC Industrial Direct Co Inc AI Insights
Informational only. Not investment advice.Snapshot
- Goodwill of 724M is 52% of equity (1.4B TTM) - acquisition-heavy model with impairment risk if industrial demand weakens.[Goodwill]
- EPS declined -15.6% 3Y CAGR while paying out 91% of earnings as dividends ($3.40 vs $3.72 EPS TTM) - unsustainable payout.[EPS Growth 3 Year]
- Operating margin 8.3% TTM is 2.7x industry median (3.1%) but asset turnover 1.53x signals working capital drag from 644M inventory.[Operating Margin]
Watch Triggers
- Dividend Payout Ratio: Exceeds 100% for 2 consecutive quarters — Would signal dividend cut imminent - stock likely reprices 15-20% lower on announcement.
- Inventory: Exceeds 18% of TTM revenue — Rising inventory signals demand weakness; write-downs would compress already declining EPS.
- Operating Margin: Falls below 7% — Would eliminate margin advantage vs peers and pressure FCF coverage of dividend.
Bull Case
FCF yield of 5.0% (241M FCF / 4.8B market cap TTM) with 0.39 debt/equity provides cushion for capital returns despite earnings pressure.
ROIC of 10.3% TTM is 3x industry median (3.3%), demonstrating durable competitive positioning in MRO distribution.
Bear Case
EPS contracting -15.6% 3Y CAGR with negative 5Y growth (-0.4%) signals structural demand or margin headwinds, not cyclical.
Inventory of 644M (17% of revenue TTM) vs 225M payables creates 419M working capital burden limiting FCF conversion.
Bull vs Bear Balance
AI-generated sentiment analysis based on fundamental metrics and market conditions.
Leverage MSM's top insights and create a custom strategy based on them in seconds. Our AI editor does it all — in one click.
Forward Thesis
Dividend at risk of cut within 12-18 months if EPS erosion continues at current trajectory.
- Payout ratio 91% TTM exceeds 5Y avg of 66%
- EPS declining -15.6% 3Y CAGR
- FCF of 241M barely covers 190M dividend obligation
Public Strategies Rankings
See how MSC Industrial Direct Co Inc ranks across different investment strategies.
Leverage MSM's top insights and create a custom strategy in seconds. Our AI editor does it all — in one click.
MSM Fundamentals
| Metric | Value | YoY Growth | Industry Percentile |
|---|---|---|---|
$4.74B | — | ||
$5.28B | — | ||
22 | — | ||
$3.81B | +0.3% | — | |
$3.85 | -12.5% | — | |
8.38% | -1.6% | — | |
5.37% | -0.8% | — | |
$166.58M | -49.6% | — | |
0.15 | -2.3% | — | |
Beta 5Y (Monthly) | unknown | — |
MSM Dividend History
2026
$0.87002025
$3.42002024
$3.34002023
$3.20002022
$3.04002021
$3.00002020
$11.50002019
$2.76002018
$2.37002017
$1.83002016
$1.74002015
$1.63002014
$4.39002013
$0.93002012
$1.35002011
$0.91002010
$1.84002009
$0.80002008
$0.76002007
$0.68002006
$0.56002005
$1.96002004
$0.34002003
$0.1000MSM Stock Splits
MSM SEC Filings
| Filing Date | Report Date | Report Type | Filing Link |
|---|---|---|---|
01/07/26 | 11/29/25 | 10-Q | |
10/23/25 | 08/30/25 | Unknown | |
07/01/25 | 05/31/25 | 10-Q | |
04/03/25 | 03/01/25 | 10-Q | |
01/08/25 | 11/30/24 | 10-Q | |
10/24/24 | 08/31/24 | 10-K | |
07/02/24 | 06/01/24 | 10-Q | |
03/28/24 | 03/02/24 | 10-Q | |
01/09/24 | 12/02/23 | 10-Q | |
10/25/23 | 09/02/23 | 10-K | |
06/29/23 | 06/03/23 | 10-Q | |
04/04/23 | 03/04/23 | 10-Q | |
01/05/23 | 12/03/22 | 10-Q | |
10/20/22 | 09/03/22 | 10-K | |
06/29/22 | 05/28/22 | 10-Q | |
03/30/22 | 02/26/22 | 10-Q | |
12/22/21 | 11/27/21 | 10-Q | |
10/20/21 | 08/28/21 | 10-K | |
07/07/21 | 05/29/21 | 10-Q | |
04/07/21 | 02/27/21 | 10-Q | |
01/06/21 | 11/28/20 | 10-Q | |
10/27/20 | 08/29/20 | 10-K | |
07/08/20 | 05/30/20 | 10-Q | |
04/08/20 | 02/29/20 | 10-Q | |
01/08/20 | 11/30/19 | 10-Q | |
10/24/19 | 08/31/19 | 10-K | |
07/10/19 | 06/01/19 | 10-Q | |
04/10/19 | 03/02/19 | 10-Q | |
01/09/19 | 12/01/18 | 10-Q | |
10/30/18 | 09/01/18 | 10-K | |
07/11/18 | 06/02/18 | 10-Q | |
04/10/18 | 03/03/18 | 10-Q | |
01/10/18 | 12/02/17 | 10-Q | |
10/31/17 | 09/02/17 | 10-K | |
07/12/17 | 06/03/17 | 10-Q | |
04/06/17 | 03/04/17 | 10-Q | |
01/11/17 | 12/03/16 | 10-Q | |
11/01/16 | 09/03/16 | 10-K | |
07/06/16 | 05/28/16 | 10-Q | |
04/06/16 | 02/27/16 | 10-Q | |
01/07/16 | 11/28/15 | 10-Q | |
10/28/15 | 08/29/15 | 10-K | |
07/09/15 | 05/30/15 | 10-Q | |
04/09/15 | 02/28/15 | 10-Q | |
01/08/15 | 11/29/14 | 10-Q | |
10/29/14 | 08/30/14 | 10-K | |
07/10/14 | 05/31/14 | 10-Q | |
04/10/14 | 03/01/14 | 10-Q | |
01/09/14 | 11/30/13 | 10-Q | |
10/30/13 | 08/31/13 | 10-K | |
07/11/13 | 06/01/13 | 10-Q | |
04/11/13 | 03/02/13 | 10-Q | |
01/10/13 | 12/01/12 | 10-Q | |
10/31/12 | 09/01/12 | 10-K | |
06/29/12 | 05/26/12 | 10-Q | |
04/04/12 | 02/25/12 | 10-Q | |
01/05/12 | 11/26/11 | 10-Q | |
10/26/11 | 08/27/11 | 10-K | |
06/30/11 | 05/28/11 | 10-Q | |
04/04/12 | 02/26/11 | 10-Q | |
01/06/11 | 11/27/10 | 10-Q | |
10/22/10 | 08/28/10 | 10-K | |
07/01/10 | 05/29/10 | 10-Q | |
04/07/11 | 02/27/10 | 10-Q | |
04/07/10 | 02/27/10 | 10-Q | |
01/07/10 | 11/30/09 | 10-Q | |
10/22/09 | 08/31/09 | 10-K | |
07/02/09 | 05/30/09 | 10-Q | |
04/03/09 | 02/28/09 | 10-Q | |
01/08/09 | 11/30/08 | Unknown | -- |
10/28/08 | 08/31/08 | 10-K | |
07/10/08 | 05/30/08 | Unknown | -- |
04/10/08 | 02/29/08 | Unknown | -- |
01/10/08 | 11/30/07 | Unknown | -- |
10/31/07 | 08/30/07 | Unknown | -- |
07/03/07 | 05/30/07 | Unknown | -- |
04/05/07 | 02/28/07 | Unknown | -- |
01/04/07 | 11/30/06 | Unknown | -- |
11/09/06 | 08/30/06 | Unknown | -- |
07/06/06 | 05/30/06 | Unknown | -- |
04/06/06 | 02/28/06 | Unknown | -- |
01/05/06 | 11/30/05 | Unknown | -- |
11/10/05 | 08/30/05 | Unknown | -- |
07/01/05 | 05/30/05 | Unknown | -- |
04/06/05 | 02/28/05 | Unknown | -- |
01/06/05 | 11/30/04 | Unknown | -- |
11/09/04 | 08/30/04 | Unknown | -- |
07/08/04 | 05/30/04 | Unknown | -- |
04/02/04 | 02/29/04 | Unknown | -- |
01/09/04 | 11/30/03 | Unknown | -- |
11/06/03 | 08/31/03 | 10-K | |
07/15/03 | 05/30/03 | Unknown | -- |
04/03/03 | 02/28/03 | Unknown | -- |
01/13/03 | 11/30/02 | 10-Q | |
11/26/02 | 08/30/02 | Unknown | -- |
07/12/02 | 05/30/02 | Unknown | -- |
04/09/02 | 02/28/02 | Unknown | -- |
01/15/02 | 11/30/01 | Unknown | -- |
11/07/01 | 08/30/01 | Unknown | -- |
07/05/01 | 05/30/01 | Unknown | -- |
04/04/01 | 02/28/01 | Unknown | -- |
01/09/01 | 11/30/00 | Unknown | -- |
11/14/00 | 08/30/00 | Unknown | -- |
06/29/00 | 05/30/00 | Unknown | -- |
04/11/00 | 02/29/00 | Unknown | -- |