TR

Interactive Strength Inc

TRNR
Accountable AI Logo

Interactive Strength Inc AI Insights

Informational only. Not investment advice.
As of 2025-12-12

Snapshot

  • Negative gross margin TTM (-0.8%) - selling products below cost. Cost of revenue (9.9M) exceeds total revenue (9.8M).[Gross Margin TTM]
  • Goodwill/intangibles of 62.5M represent 421% of equity (14.9M) - tangible book value is negative 47.7M.[Goodwill and Other Intangible Assets]
  • Debt/equity of 3.15x with interest expense (11.2M TTM) exceeding total revenue (9.8M TTM) - unsustainable capital structure.[Debt to Equity]

Watch Triggers

  • Gross Margin TTM: Turns positive (>0%)Prerequisite for any viable path to profitability - currently destroying value on each sale
  • Cash and Equivalents: Falls below 500K or new equity issuance announcedSignals imminent dilution or bankruptcy risk given 845K current cash vs 3.5M quarterly burn
  • Total Debt: Restructuring or conversion announced46.8M debt with 11.2M annual interest is existential - must be addressed for survival

Bull Case

Revenue 3Y CAGR of 188% shows demand exists. If unit economics improve, scale could drive margin inflection.

Total Revenue 3Y Growth

P/S ratio of 0.30x is 70% below industry median (1.0x) - optionality if turnaround succeeds.

P/S Ratio

Bear Case

Negative gross margin means every sale destroys value. No viable business model at current economics.

Gross Margin TTMCost of Revenue TTM

Interest expense (11.2M) exceeds revenue (9.8M) - debt burden alone makes profitability impossible.

Interest Expense TTMTotal Debt

Bull vs Bear Balance

AI-generated sentiment analysis based on fundamental metrics and market conditions.

BearBull
15%

Leverage TRNR's top insights and create a custom strategy based on them in seconds. Our AI editor does it all — in one click.

Take Me to The Editor

Forward Thesis

Cash runway crisis likely within 6-12 months without dilutive financing or asset sales

3-12mhigh
  • Cash of 845K vs quarterly burn rate ~3.5M
  • Working capital deficit of -13.4M
  • No path to profitability at current margins
FCF TTM: -62.3MOperating cash flow TTM: -2.4MCurrent liabilities 30.8M vs current assets 17.4M
Valuation Context
Caveats

Public Strategies Rankings

See how Interactive Strength Inc ranks across different investment strategies.

Leverage TRNR's top insights and create a custom strategy in seconds. Our AI editor does it all — in one click.

Data Partners
Morningstar Logo

Fundamental company data provided by Morningstar, updated daily.

Accountable Finance, Inc. Disclaimer
accountable.finance is not operated by a broker or a dealer. Under no circumstances does any information posted on accountable.finance represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. In no event shall accountable.finance be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on accountable.finance, or relating to the use of, or inability to use, accountable.finance or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. Stock quotes and fundamental company data provided by Morningstar, updated daily.

Accountable Logo
© 2025 Accountable Finance, Inc. All rights reserved.